Harmony Hb Limited

Active10683540Other servicesIncorporated 22 Mar 2017 · Knaresborough

The company's principal activity is the development and operation of battery energy storage systems. Going concern The company is now fully operational and generating consistent monthly revenues in line with expectations. The directors have prepared cash flow forecasts for a period through to July 2024 taking in to account the expected revenue and costs from operating the battery storage assets. In addition the directors have considered the repayment profiles and requirement of financing facilities held at the date of signing. These include amounts due to in respect of the shareholder loan and an external bank loan which was secured on 14 September 2021 (see note to the financial statements for further details). The repayment of the shareholder loan is predicated on the cash generation of the company and as such if the company does not generate the cash expected then there will be an equal effect in terms of cash outflow in respect of this facility. The external bank loan commenced capital repayments on 30 September 2021. These cash flows have been factored in to the forecasts and does not represent a significant judgement in respect of the going concern assumption. Taking the above matters in to account the directors are satisfied that there is sufficient cash headroom in the business over the period under review such that there are no material uncertainties arising in respect of going concern and that it is appropriate to prepare the accounts on a going concern basis.

Revenue

£1.4m

▲ +726.9% vs prior ~12m period

Profit after tax

£310k

Margin 37.6%

Employees

0

— vs prior ~12m period

Net assets

-£8k

Total assets £5.5m

Financial history

Revenue by accounting period

2 periods available · ▲ growth ▼ decline

Dec 2020
£167k
Dec 2021
£1.4m▲ +726.9%
Period endRevenueGrowthProfit before taxEmployeesNet assets
31 Dec 2021£1.4m▲ +726.9%£350k0-£8k
31 Dec 2020£167k—-£219k0-£317k

Latest available figures

Period ending 31 Dec 2021. “Not available” means the figure is not in the accounts we hold. We do not estimate missing figures.

These are the most recent accounts available to us; more recent accounts may exist at Companies House.

Profit & loss

Revenue
£1.4m
Gross profit
£1.1m
Operating profit
£520k
Profit before tax
£350k
Profit after tax
£310k

Balance sheet

Total assets
£5.5m
Cash
£536k
Total liabilities
£5.5m
Net assets
-£8k
Revenue per employee
Not available

Similar companies

CompanyRevenueGrowth
Shellco 141 Limited
08820617
£9.9m▲ +1.5%
International Copiers UK Limited
02927891
£9.9m▼ -19.9%
General Building Plastics Limited
03149475
£9.9m▲ +1.0%
Sweeptech Environmental Services Ltd
08444296
£9.8m▲ +40.6%
Scotmid Coop Life Services Limited
SC391536
£9.7m▲ +11.4%

Other other services companies in Yorkshire and The Humber

CompanyRevenueGrowth
Grosvenor Facilities Management Limited
03089465
£42.3m▲ +11.6%
Hpb Group Limited
14954787
£37.7m—
Mamsp Ltd
10895229
£30.4m▲ +18.6%
Everard Group Limited
06079942
£27.5m▲ +0.5%
Hothouse Beauty Limited
06228749
£19.0m▼ -4.0%