Harmony Hb Limited
The company's principal activity is the development and operation of battery energy storage systems. Going concern The company is now fully operational and generating consistent monthly revenues in line with expectations. The directors have prepared cash flow forecasts for a period through to July 2024 taking in to account the expected revenue and costs from operating the battery storage assets. In addition the directors have considered the repayment profiles and requirement of financing facilities held at the date of signing. These include amounts due to in respect of the shareholder loan and an external bank loan which was secured on 14 September 2021 (see note to the financial statements for further details). The repayment of the shareholder loan is predicated on the cash generation of the company and as such if the company does not generate the cash expected then there will be an equal effect in terms of cash outflow in respect of this facility. The external bank loan commenced capital repayments on 30 September 2021. These cash flows have been factored in to the forecasts and does not represent a significant judgement in respect of the going concern assumption. Taking the above matters in to account the directors are satisfied that there is sufficient cash headroom in the business over the period under review such that there are no material uncertainties arising in respect of going concern and that it is appropriate to prepare the accounts on a going concern basis.
Revenue
£1.4m
▲ +726.9% vs prior ~12m period
Profit after tax
£310k
Margin 37.6%
Employees
0
— vs prior ~12m period
Net assets
-£8k
Total assets £5.5m
Financial history
Revenue by accounting period
2 periods available · ▲ growth ▼ decline
| Period end | Revenue | Growth | Profit before tax | Employees | Net assets |
|---|---|---|---|---|---|
| 31 Dec 2021 | £1.4m | ▲ +726.9% | £350k | 0 | -£8k |
| 31 Dec 2020 | £167k | — | -£219k | 0 | -£317k |
Latest available figures
Period ending 31 Dec 2021. “Not available” means the figure is not in the accounts we hold. We do not estimate missing figures.
These are the most recent accounts available to us; more recent accounts may exist at Companies House.
Profit & loss
- Revenue
- £1.4m
- Gross profit
- £1.1m
- Operating profit
- £520k
- Profit before tax
- £350k
- Profit after tax
- £310k
Balance sheet
- Total assets
- £5.5m
- Cash
- £536k
- Total liabilities
- £5.5m
- Net assets
- -£8k
- Revenue per employee
- Not available
Similar companies
| Company | Industry | Location | Revenue | Growth | Employees |
|---|---|---|---|---|---|
| Shellco 141 Limited 08820617 | Other services | Manchester | £9.9m | ▲ +1.5% | 3 |
| International Copiers UK Limited 02927891 | Other services | Tunbridge Wells | £9.9m | ▼ -19.9% | 44 |
| General Building Plastics Limited 03149475 | Other services | Rugeley | £9.9m | ▲ +1.0% | 52 |
| Sweeptech Environmental Services Ltd 08444296 | Other services | Haywards Heath | £9.8m | ▲ +40.6% | 306 |
| Scotmid Coop Life Services Limited SC391536 | Other services | Glasgow | £9.7m | ▲ +11.4% | 88 |
Other other services companies in Yorkshire and The Humber
| Company | Industry | Location | Revenue | Growth | Employees |
|---|---|---|---|---|---|
| Grosvenor Facilities Management Limited 03089465 | Other services | Harrogate | £42.3m | ▲ +11.6% | 489 |
| Hpb Group Limited 14954787 | Other services | Doncaster | £37.7m | — | 23 |
| Mamsp Ltd 10895229 | Other services | Leeds | £30.4m | ▲ +18.6% | 0 |
| Everard Group Limited 06079942 | Other services | Brough | £27.5m | ▲ +0.5% | 164 |
| Hothouse Beauty Limited 06228749 | Other services | Sheffield | £19.0m | ▼ -4.0% | 118 |