Greenbrook Industries Limited

Active02210812ManufacturingIncorporated 14 Jan 1988 · Harlow

The principal activity of the company in the year under review was that of the design and distribution of electrical products and accessories to the wholesale and re-sale markets. GOING CONCERN The accounts have been prepared on a going concern basis despite the losses suffered in the year. At the balance sheet date the company had net current liabilities of £103,948 (2023: Net Current Assets £1,615,332) and net assets of £93,343 (2023: £2,279,302), which are net of preference shares of £3,605,513 (2023: £3,605,513). The Directors have produced cashflow forecasts that show that with the existing trade finance and invoice discount facilities in place, the Company will have sufficient funds available to meet its debts as they fall due, for the foreseeable future. The debt factoring company are also holding a rebate reserve of £1,028,373 that will be released to the company as customer rebates are paid. This will also support cashflow in the short term. Two of the Directors have provided personal guarantees of £767,501 (2023: £1,580,867) of third party loans. The Directors are however hopeful that the year ended 31 December 2025 will see a breakeven and that the decisions that they had made during this difficult times since the Coronavirus pandemic, coupled with the underlying strength of the business and its brands, will ensure that the Company can continue as a going concern.

Revenue

£13.7m

▼ -5.1% vs prior ~12m period

Profit after tax

-£2.2m

Margin -14.9%

Employees

63

▲ +23.5% vs prior ~12m period

Net assets

£93k

Total assets £10.6m

Financial history

Revenue by accounting period

4 periods available · ▲ growth ▼ decline

Dec 2021
Not available
Dec 2022
£15.1m
Dec 2023
£14.4m▼ -4.6%
Dec 2024
£13.7m▼ -5.1%
Period endRevenueGrowthProfit before taxEmployeesNet assets
31 Dec 2024£13.7m▼ -5.1%-£2.2m63£93k
31 Dec 2023£14.4m▼ -4.6%-£1.1m51£2.3m
31 Dec 2022£15.1m—-£1.7m6£3.6m
31 Dec 2021————£3.7m

Latest available figures

Period ending 31 Dec 2024. “Not available” means the figure is not in the accounts we hold. We do not estimate missing figures.

Profit & loss

Revenue
£13.7m
Gross profit
£3.7m
Operating profit
-£2.0m
Profit before tax
-£2.2m
Profit after tax
-£2.2m

Balance sheet

Total assets
£10.6m
Cash
£113k
Total liabilities
£10.5m
Net assets
£93k
Revenue per employee
£217k

Similar companies

CompanyRevenueGrowth
Harlette Capital Limited
08565376
£100.0m– 0.0%
Usp Steels Limited
10437761
£99.2m▲ +2.7%
Pickstock Foods Ltd
11412792
£97.3m▲ +18.0%
Crescent Pharma Limited
04750933
£96.5m▼ -8.4%
B.H.C. Limited
NI029649
£96.0m▼ -31.0%

Other manufacturing companies in East of England

CompanyRevenueGrowth
Direct Table Foods Limited
01816960
£143.3m▼ -12.3%
Ro-Ark Aerospace Limited
15319796
£143.2m▲ +288.1%
Mcmullen Facades Limited
11073163
£120.8m—
Chelmer Foods Limited
02704138
£112.2m▲ +4.1%
Dr Reddy'S Laboratories (UK) Limited
01729064
£95.0m▲ +41.0%