A Shade Greener (F2) Ltd

Active07530102EnergyIncorporated 15 Feb 2011 · London

The directors present their annual report and financial statements for the year ended 31 December 2024. Principal activities The principal activity of A Shade Greener (F2) Limited ("the Company") continued to be that of the production of electricity. The Company has an operational portfolio of 2,146 rooftop solar systems in and around the Sheffield area which were installed between April 2011 and October 2011. A 25 year lease has been granted to the Company by the householder for the roof of each installation site, an arrangement which passes to the new owner in the event the property is sold. The main source of income from these installations is the government backed feed in tariff ('FIT') and export tariff ('ET'), both of which are currently protected by UK government legislation and are increased annually in line with the Retail Price Index ('RPI') increases. All income is paid by the FIT licensee, based upon the generation data figures for each installation. Operations and maintenance costs are also fixed under long term contracts. Business review Revenue is based on the output of electricity generated which is contingent on the intensity and duration of sunlight received. During the period energy generation has been in line with expectations as determined by the industry standard PVgis forecasting tools. Revenue is relatively fixed in real terms as no further systems are to be added by the Company, household leases are for a 25 year period, and both the FIT and ET are currently protected by UK government legislation and are subject to annual Retail Price Index ('RPI') increases. The Company also has relatively fixed expenses as maintenance, repairs and replacements are provided for an annual maintenance fee on a per system basis, subject to annual indexation adjustments. This is governed by an operation and maintenance service agreement which ensures the continued availability of all systems. Finance costs are also stable having structured fixed loan repayment terms on the loan from a commercial loan provider. The Company's profit for the year after taxation was £3,258,027 (2023: £2,609,777). In view of the above factors and considering the credit risk relating to the FIT licensee is low, the Company is concluded to have minimal risks and uncertainties and has performed to expectations during the year. Future developments Other than continuing operations there are presently no plans to expand the operations of the Company nor are there any undertakings of research and development. There have been no significant events since the balance sheet date to the date of signing of the Annual Report and Financial Statements. Going Concern The Company has made a profit in the year of £3,258,027 (2023: £2,609,777) and has net current assets of £17,054,271 (2023: £17,160,457) and net assets of £3,368,313 (2023: £2,610,286) at the balance sheet date. The Directors have prepared cash flow forecasts for a period of 12 months from the date of approval of these financial statements which indicate that, taking account of reasonably possible downsides, the Company will have sufficient funds to meet its liabilities as they fall due for that period. For these reasons, the directors have adopted the going concern basis in preparing these financial statements.

Revenue

£4.4m

▲ +14.3% vs prior ~12m period

Profit after tax

£2.4m

Margin 76.8%

Employees

0

▼ -100.0% vs prior ~12m period

Net assets

£3.4m

Total assets £27.8m

Financial history

Revenue by accounting period

5 periods available · ▲ growth ▼ decline

Dec 2020
£3.9m
Dec 2021
£3.9m▼ -1.8%
Dec 2022
£4.4m▲ +14.3%
Dec 2023
Not available
Dec 2024
Not available
Period endRevenueGrowthProfit before taxEmployeesNet assets
31 Dec 2024——£3.9m0£3.4m
31 Dec 2023——£3.3m2,023£2.6m
31 Dec 2022£4.4m▲ +14.3%£3.1m2,022£509
31 Dec 2021£3.9m▼ -1.8%£2.6m0£125k
31 Dec 2020£3.9m—£2.6m—£485k

Latest available figures

Period ending 31 Dec 2022. “Not available” means the figure is not in the accounts we hold. We do not estimate missing figures.

Profit & loss

Revenue
£4.4m
Gross profit
Not available
Operating profit
£3.4m
Profit before tax
£3.1m
Profit after tax
£2.4m

Balance sheet

Total assets
£27.8m
Cash
£2.9m
Total liabilities
£24.4m
Net assets
£3.4m
Revenue per employee
Not available

Similar companies

CompanyRevenueGrowth
Keekle Power Limited
09393206
£9.9m▲ +131.8%
Yorkshire Windpower Limited
02528475
£9.3m▼ -8.3%
Condair Limited
01652665
£9.3m▼ -27.2%
Eco Logic Partners Limited
09293576
£8.7m▼ -14.9%
Contourglobal Solutions (Northern Ireland) Limited
NI067559
£8.6m▼ -14.5%

Other energy companies in London

CompanyRevenueGrowth
Pozitive Energy Ltd
09523048
£926.1m▼ -21.5%
Sonatrach Gas Marketing UK Limited
05646983
£868.9m▲ +58.3%
Brook Green Supply Limited
09910619
£349.2m▲ +140.5%
Brook Green Trading Limited
09523064
£336.5m▲ +154.4%
Shell Energy UK Limited
07489042
£211.2m▼ -12.5%